NASDAQ · Beverages · Fiscal year endsFY ends May
National Beverage Corp.
FIZZ$35.89-0.67 (-1.83%)Today
52-week low $28.97high $38.21
6.1% below its 52-week high
Next earnings
Revenue by fiscal year, $ billions
+43% over the years shown (FY17–FY26)
Ten years, as filed
Income, cash flow and balance sheet
| $ billions | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income | ||||||||||
| Revenue | 0.83 | 0.98 | 1.01 | 1.00 | 1.07 | 1.14 | 1.17 | 1.19 | 1.20 | 1.18 |
| Revenue growth | +17% | +18% | +4% | -1% | +7% | +6% | +3% | +2% | +1% | -2% |
| Gross margin | 39.4% | 40.1% | 37.9% | 37.0% | 39.3% | 36.7% | 33.8% | 36.0% | 37.0% | 37.0% |
| Operating income | — | 0.20 | 0.18 | 0.17 | 0.23 | 0.21 | 0.19 | 0.22 | 0.24 | 0.23 |
| Operating margin | — | 20.9% | 17.7% | 16.6% | 21.2% | 18.3% | 15.9% | 18.3% | 19.6% | 19.5% |
| Net income | 0.11 | 0.15 | 0.14 | 0.13 | 0.17 | 0.16 | 0.14 | 0.18 | 0.19 | 0.18 |
| Net margin | 12.9% | 15.3% | 13.9% | 13.0% | 16.2% | 13.9% | 12.1% | 14.8% | 15.6% | 15.6% |
| Cash flow | ||||||||||
| Operating cash flow | 0.11 | 0.15 | 0.14 | 0.18 | 0.19 | 0.13 | 0.16 | 0.20 | 0.21 | 0.18 |
| Capital expenditure | 0.01 | 0.03 | 0.04 | 0.02 | 0.03 | 0.03 | 0.02 | 0.03 | 0.04 | 0.03 |
| Free cash flow (calculated) | 0.10 | 0.12 | 0.10 | 0.15 | 0.17 | 0.10 | 0.14 | 0.17 | 0.17 | 0.16 |
| Share repurchases | — | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 |
| Balance sheet | ||||||||||
| Cash and equivalents | 0.14 | 0.19 | 0.16 | 0.30 | 0.19 | 0.05 | 0.16 | 0.33 | 0.19 | 0.35 |
| Total assets | 0.35† | 0.46 | 0.45 | 0.65 | 0.56 | 0.47 | 0.57 | 0.77 | 0.67 | 0.85 |
| Total equity | 0.25 | 0.33 | 0.33 | 0.45 | 0.36 | 0.24 | 0.37 | 0.56 | 0.44 | 0.64 |
Source: National Beverage Corp.'s 10-K and 10-Q filings, from SEC EDGAR · fiscal years end in May.
Free cash flow is calculated by The Dispatch: operating cash flow minus capital expenditure.
† Restated: a later filing changed this figure. The newer number is shown.