NASDAQ · Technology · Fiscal year endsFY ends July
Western Digital Corp
WDC$345.71+7.12 (+2.10%)Today
52-week low $132.43high $799.87
56.8% below its 52-week high
Next earnings
Revenue by fiscal year, $ billions
-32% over the years shown (FY17–FY26)
Ten years, as filed
Income, cash flow and balance sheet
| $ billions | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income | ||||||||||
| Revenue | 19.09 | 20.65 | 16.57 | 16.74 | 16.92 | 18.79 | 6.26† | 6.32† | 9.52 | 12.92 |
| Revenue growth | +47% | +8% | -20% | +1% | +1% | +11% | -67% | +1% | +51% | +36% |
| Gross margin | 31.8% | 37.3% | 22.6% | 22.6% | 26.7% | 31.3% | 22.2% | 28.1% | 38.8% | 48.9% |
| Operating income | 1.95 | 3.62 | 0.09 | 0.34 | 1.22 | 2.39 | -0.55† | -0.40† | 2.33 | 4.45 |
| Operating margin | 10.2% | 17.5% | 0.5% | 2.0% | 7.2% | 12.7% | -8.8% | -6.4% | 24.5% | 34.5% |
| Net income | 0.40 | 0.68 | -0.75 | -0.25 | 0.82 | 1.55† | -1.68† | -0.80 | 1.89 | 9.42 |
| Net margin | 2.1% | 3.3% | -4.6% | -1.5% | 4.9% | 8.2% | -26.9% | -12.6% | 19.8% | 72.9% |
| Cash flow | ||||||||||
| Operating cash flow | 3.44 | 4.21 | 1.55 | 0.82 | 1.90 | 1.88 | -0.41 | -0.29 | 1.69 | 3.93 |
| Capital expenditure | 0.58 | 0.84 | 0.88 | 0.65 | 1.15 | 1.12 | 0.82 | 0.49 | 0.41 | 0.42 |
| Free cash flow (calculated) | 2.86 | 3.37 | 0.67 | 0.18 | 0.75 | 0.76 | -1.23 | -0.78 | 1.28 | 3.51 |
| Share repurchases | 0.00 | 0.59 | 0.56 | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.15 | 2.59 |
| Balance sheet | ||||||||||
| Cash and equivalents | 6.35 | 5.01 | 3.46 | 3.05 | 3.37 | 2.33 | 2.02 | 1.55† | 2.11 | 1.58 |
| Total assets | 29.86 | 29.24 | 26.37 | 25.66 | 26.13 | 26.26 | 24.55† | 24.19 | 14.00 | 13.86 |
| Total equity | 11.42 | 11.53 | 9.97 | 9.55 | 10.80† | 12.32† | 10.96† | 10.82 | 5.31 | 8.86 |
Source: Western Digital Corp's 10-K and 10-Q filings, from SEC EDGAR · fiscal years end in July.
Free cash flow is calculated by The Dispatch: operating cash flow minus capital expenditure.
† Restated: a later filing changed this figure. The newer number is shown.