NASDAQ · Semiconductors · Fiscal year endsFY ends January
Semtech Corporation
SMTC$110.28-17.14 (-13.45%)Today
52-week low $60.28high $201.99
45.4% below its 52-week high
Next earnings
Revenue by fiscal year, $ billions
2.1x over the years shown (FY15–FY26)
Ten years, as filed
Income, cash flow and balance sheet
| $ billions | FY15 | FY16 | FY17 | FY19 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income | ||||||||||
| Revenue | 0.49 | 0.54 | 0.59 | 0.55 | 0.60 | 0.74 | 0.76 | 0.87 | 0.91 | 1.05 |
| Revenue growth | -12% | +11% | +8% | — | — | +24% | +2% | +15% | +5% | +15% |
| Gross margin | 59.8% | 59.7% | 59.9% | 61.5% | 59.8% | 62.2% | 63.3% | 34.1% | 50.2% | 51.6% |
| Operating income | 0.03 | 0.08 | 0.07† | 0.05 | 0.07 | 0.15 | 0.09 | -0.94 | 0.05 | 0.03 |
| Operating margin | 6.1% | 15.4% | 11.3% | 9.5% | 12.6% | 19.6% | 12.3% | -108.7% | 5.5% | 3.1% |
| Net income | 0.01 | 0.05 | 0.03† | 0.03 | 0.06 | 0.13 | 0.06 | -1.09 | -0.16 | -0.04 |
| Net margin | 2.3% | 10.0% | 5.9% | 5.8% | 10.1% | 17.0% | 8.1% | -125.7% | -17.8% | -3.8% |
| Cash flow | ||||||||||
| Operating cash flow | 0.10 | 0.12 | 0.11 | 0.12 | 0.12 | 0.20 | 0.13 | -0.09 | 0.06 | 0.18 |
| Capital expenditure | 0.01 | 0.03 | 0.04 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.01 | 0.01 |
| Free cash flow (calculated) | 0.09 | 0.08 | 0.08 | 0.10 | 0.09 | 0.18 | 0.10 | -0.12 | 0.05 | 0.17 |
| Share repurchases | 0.06 | 0.00 | 0.01 | 0.07 | 0.07 | 0.13 | 0.05 | 0.00 | 0.00 | — |
| Balance sheet | ||||||||||
| Cash and equivalents | 0.21 | 0.30 | 0.31 | 0.29 | 0.27 | 0.28 | 0.24 | 0.13 | 0.15 | 0.20 |
| Total assets | 0.91 | 1.01 | 1.09† | 1.05 | 1.08 | 1.13 | 2.57 | 1.37 | 1.42 | 1.41 |
| Total equity | 0.53 | 0.61 | 0.67 | 0.68 | 0.70 | 0.74 | 0.76 | -0.31 | 0.54 | 0.55 |
Source: Semtech Corporation's 10-K and 10-Q filings, from SEC EDGAR · fiscal years end in January.
Free cash flow is calculated by The Dispatch: operating cash flow minus capital expenditure.
† Restated: a later filing changed this figure. The newer number is shown.