NYSE · Technology · Fiscal year endsFY ends February
Everpure Inc
P$119.06+5.28 (+4.64%)Today
52-week low $56.78high $157.57
24.4% below its 52-week high
Next earnings
Revenue by fiscal year, $ billions
5.0x over the years shown (FY16–FY26)
Ten years, as filed
Income, cash flow and balance sheet
| $ billions | FY16 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income | ||||||||||
| Revenue | 0.74 | 1.02 | 1.36 | 1.64 | 1.68 | 2.18 | 2.75 | 2.83 | 3.17 | 3.66 |
| Revenue growth | — | — | +33% | +21% | +2% | +29% | +26% | +3% | +12% | +16% |
| Gross margin | 65.9% | 65.5% | 66.4% | 69.0% | 68.2% | 67.5% | 68.9% | 71.4% | 69.8% | 70.4% |
| Operating income | -0.22† | -0.17† | -0.17 | -0.19 | -0.26 | -0.10 | 0.08 | 0.05 | 0.09 | 0.11 |
| Operating margin | -29.9% | -16.3% | -12.4% | -11.6% | -15.5% | -4.5% | 3.0% | 1.9% | 2.7% | 3.1% |
| Net income | -0.22† | -0.16† | -0.18 | -0.20 | -0.28 | -0.14 | 0.07 | 0.06 | 0.11 | 0.19 |
| Net margin | -30.0% | -15.6% | -13.1% | -12.2% | -16.7% | -6.6% | 2.7% | 2.2% | 3.4% | 5.1% |
| Cash flow | ||||||||||
| Operating cash flow | -0.01 | 0.07 | 0.16 | 0.19 | 0.19 | 0.41 | 0.77 | 0.68 | 0.75 | 0.88 |
| Capital expenditure | 0.08 | 0.07 | 0.10 | 0.09 | 0.09 | 0.10 | 0.16 | 0.20 | 0.23 | 0.26 |
| Free cash flow (calculated) | -0.09 | 0.01 | 0.06 | 0.10 | 0.09 | 0.31 | 0.61 | 0.48 | 0.53 | 0.62 |
| Share repurchases | 0.00 | 0.00 | 0.02 | 0.02 | 0.14 | 0.20 | 0.22 | 0.14 | 0.37 | 0.34 |
| Balance sheet | ||||||||||
| Cash and equivalents | 0.18 | 0.24 | 0.45 | 0.36 | 0.34 | 0.47 | 0.58 | 0.70 | 0.72 | 0.85 |
| Total assets | 0.90 | 1.12† | 1.97 | 2.36 | 2.82 | 3.14 | 3.54 | 3.66 | 3.96 | 4.67 |
| Total equity | 0.54† | 0.57† | 0.74 | 0.83 | 0.75 | 0.75 | 0.94 | 1.27 | 1.31 | 1.45 |
Source: Everpure Inc's 10-K and 10-Q filings, from SEC EDGAR · fiscal years end in February.
Free cash flow is calculated by The Dispatch: operating cash flow minus capital expenditure.
† Restated: a later filing changed this figure. The newer number is shown.