NASDAQ · Semiconductors · Fiscal year endsFY ends October
MACOM Technology Solutions Holdings, Inc.
MTSI$223.81-11.68 (-4.96%)Today
52-week low $144.06high $418.90
46.6% below its 52-week high
Next earnings
Revenue by fiscal year, $ millions
+78% over the years shown (FY16–FY25)
Ten years, as filed
Income, cash flow and balance sheet
| $ millions | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income | ||||||||||
| Revenue | 544.3 | 698.8 | 570.4 | 499.7 | 530.0 | 606.9 | 675.2 | 648.4 | 729.6 | 967.3 |
| Revenue growth | +29% | +28% | -18% | -12% | +6% | +15% | +11% | -4% | +13% | +33% |
| Gross margin | 51.7% | 46.8% | 43.1% | 44.2% | 51.0% | 56.3% | 60.2% | 59.5% | 54.0% | 54.7% |
| Operating income | 13.2 | -16.1 | -106.5 | -380.4 | 3.4 | 81.0 | 132.7 | 107.4 | 73.7 | 129.7 |
| Operating margin | 2.4% | -2.3% | -18.7% | -76.1% | 0.6% | 13.3% | 19.7% | 16.6% | 10.1% | 13.4% |
| Net income | 1.4 | -169.5 | -140.0 | -383.8 | -46.1 | 38.0 | 440.0 | 91.6 | 76.9 | -54.2 |
| Net margin | 0.3% | -24.3% | -24.5% | -76.8% | -8.7% | 6.3% | 65.2% | 14.1% | 10.5% | -5.6% |
| Cash flow | ||||||||||
| Operating cash flow | 79.2 | 61.1 | 36.3 | 20.7 | 171.4 | 148.4 | 177.0 | 166.9 | 162.6 | 235.4 |
| Capital expenditure | 31.33 | 32.80 | 53.04 | 37.96 | 17.57 | 17.95 | 26.51 | 24.70 | 22.44 | 42.55 |
| Free cash flow (calculated) | 47.9 | 28.2 | -16.8 | -17.3 | 153.8 | 130.5 | 150.5 | 142.2 | 140.2 | 192.8 |
| Share repurchases | 10.00 | 18.53 | 6.83 | 4.14 | 6.71 | 23.44 | 36.00 | 32.62 | 14.22 | 43.14 |
| Balance sheet | ||||||||||
| Cash and equivalents | 333.0 | 130.1 | 94.7 | 75.5 | 129.4 | 156.5 | 120.0 | 174.0 | 146.8 | 112.1 |
| Total assets | 1,189 | 1,637 | 1,482 | 1,106 | 1,146 | 1,134 | 1,572 | 1,553 | 1,756 | 2,103 |
| Total equity | 463 | 777 | 669 | 314 | 300 | 472 | 843 | 948 | 1,126 | 1,327 |
Source: MACOM Technology Solutions Holdings, Inc.'s 10-K and 10-Q filings, from SEC EDGAR · fiscal years end in October.
Free cash flow is calculated by The Dispatch: operating cash flow minus capital expenditure.