NASDAQ · Semiconductors · Fiscal year endsFY ends December
Everspin Technologies Inc
MRAM$13.03-0.52 (-3.84%)Today
52-week low $7.35high $51.50
74.7% below its 52-week high
Next earnings
Revenue by fiscal year, $ millions
2.0x over the years shown (2016–2025)
Ten years, as filed
Income, cash flow and balance sheet
| $ millions | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income | ||||||||||
| Revenue | 27.09 | 35.94 | 49.42 | 37.50 | 42.03 | 55.15 | 59.99 | 63.77 | 50.40 | 55.20 |
| Revenue growth | — | +33% | +38% | -24% | +12% | +31% | +9% | +6% | -21% | +10% |
| Gross margin | 54.3% | 59.8% | 51.3% | 48.9% | 43.0% | 60.0% | 56.6% | 58.4% | 51.8% | 51.2% |
| Operating income | -15.52 | -20.21 | -17.32 | -14.41 | -7.56 | 5.04 | 6.23 | 5.89 | -7.09 | -6.51 |
| Operating margin | -57.3% | -56.2% | -35.1% | -38.4% | -18.0% | 9.1% | 10.4% | 9.2% | -14.1% | -11.8% |
| Net income | -16.71 | -21.10 | -17.75 | -14.67 | -8.51 | 4.34 | 6.13 | 9.05 | 0.78 | -0.59 |
| Net margin | -61.7% | -58.7% | -35.9% | -39.1% | -20.3% | 7.9% | 10.2% | 14.2% | 1.5% | -1.1% |
| Cash flow | ||||||||||
| Operating cash flow | -18.54 | -18.89 | -14.67 | -8.12 | -2.92 | 9.36 | 9.49 | 13.13 | 7.10 | 9.96 |
| Capital expenditure | 1.04 | 3.07 | 1.91 | 0.86 | 0.32 | 1.03 | 2.79 | 1.40 | 3.05 | 6.84 |
| Free cash flow (calculated) | -19.58 | -21.96 | -16.59 | -8.98 | -3.24 | 8.33 | 6.71 | 11.72 | 4.05 | 3.12 |
| Balance sheet | ||||||||||
| Cash and equivalents | 29.73 | 12.95 | 23.38 | 14.49 | 14.60 | 21.41 | 26.80 | 36.95 | 42.10 | 44.45 |
| Total assets | 41.47 | 31.44 | 45.05 | 35.37 | 32.53 | 39.38 | 55.33 | 67.30 | 77.79 | 84.61 |
| Total equity | 26.87 | 10.88 | 24.92 | 18.49 | 17.41 | 27.24 | 38.66 | 53.92 | 62.59 | 68.92 |
Source: Everspin Technologies Inc's 10-K and 10-Q filings, from SEC EDGAR · fiscal years end in December.
Free cash flow is calculated by The Dispatch: operating cash flow minus capital expenditure.