Kopin Corp
KOPNWhat’s priced in needs free cash flow for the trailing four quarters, and Kopin Corp’s filings don’t give all four.
Cash, earnings and repurchases against market value
Today’s multiples against past quarter-ends
Only 3 quarter-ends have this figure, too few to compare against.
Market value ÷ net income over the trailing four quarters.
No EV/sales today: it needs debt, cash and revenue as of the latest quarter, and the latest filing doesn't give all three in a standard form.
No quarter-end in the past ten years has this figure.
Market value plus debt minus cash, ÷ revenue over the trailing four quarters.
No free cash flow yield today: the latest filings don't give a full trailing year of free cash flow.
Median -11.1% across 36 quarter-ends.
Free cash flow over the trailing four quarters ÷ market value.
The same figures for similar companies
| Company | Market value | P/E | EV/sales | Free cash flow yield | Revenue growth |
|---|---|---|---|---|---|
| Kopin KOPN | $622.7M | 78.2× | — | — | +72.2% |
| Wolfspeed WOLF | $1.2B | — | 3.0× | -53.7% | -2.7% |
| Ambiq Micro AMBQ | $1.0B | — | — | — | — |
| T1 Energy TE | $804.1M | — | 1.3× | -23.0% | +427.0% |
| Ceva CEVA | $788.9M | — | — | -0.1% | +8.8% |
| ALPHA & OMEGA SEMICONDUCTOR AOSL | $640.6M | — | 0.7× | -10.6% | -2.5% |
| NVE NVEC | $381.7M | 21.3× | — | 4.9% | — |
Peers as listed by Finnhub, U.S. filers only, capped at six. Each figure is worked out the same way as Kopin Corp’s, from that company’s own filings and current price.
Market value: today's price × the Aug 11, 2026 share count on the cover of Kopin Corp's latest filing, checked against Finnhub's count.
Trailing figures: the four quarters to June 2026, from Kopin Corp's 10-Q and 10-K filings with the SEC. Free cash flow is operating cash flow minus capital expenditure, calculated by The Dispatch.
History: each quarter-end’s closing price × the share count stated in that quarter’s filing, with stock splits accounted for. Enterprise value is market value plus debt minus cash and equivalents, all as of the same date. Debt is long-term debt as filed; quarterly filings often state only the part due after the coming year, so a quarter’s figure can be slightly lower than a year-end’s. Prices from Twelve Data.