NASDAQ · Beverages · Fiscal year endsFY ends December
Keurig Dr Pepper Inc
KDP$35.01-1.81 (-4.92%)Today
52-week low $24.88high $36.95
5.3% below its 52-week high
Next earnings
Revenue by fiscal year, $ billions
2.6x over the years shown (2016–2025)
Ten years, as filed
Income, cash flow and balance sheet
| $ billions | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income | ||||||||||
| Revenue | 6.44 | 6.69 | 7.44 | 11.12 | 11.62 | 12.68 | 14.06 | 14.81 | 15.35 | 16.60 |
| Revenue growth | +3% | +4% | +11% | +49% | +4% | +9% | +11% | +5% | +4% | +8% |
| Gross margin | 59.9% | 59.7% | 52.2% | 57.0% | 55.8% | 55.0% | 52.1% | 54.5% | 55.6% | 54.2% |
| Operating income | 1.43 | 1.39 | 1.24 | 2.38 | 2.48 | 2.89 | 2.61 | 3.19 | 2.59 | 3.58 |
| Operating margin | 22.3% | 20.7% | 16.6% | 21.4% | 21.3% | 22.8% | 18.5% | 21.5% | 16.9% | 21.5% |
| Net income | 0.85 | 1.08 | 0.59 | 1.25 | 1.33 | 2.15 | 1.44 | 2.18 | 1.44 | 2.08 |
| Net margin | 13.2% | 16.1% | 7.9% | 11.3% | 11.4% | 16.9% | 10.2% | 14.7% | 9.4% | 12.5% |
| Cash flow | ||||||||||
| Operating cash flow | 0.96† | 1.04 | 1.61 | 2.47 | 2.46 | 2.87 | 2.84 | 1.33 | 2.22 | 1.99 |
| Capital expenditure | 0.18 | 0.20 | 0.18 | 0.33 | 0.46 | 0.42 | 0.35 | 0.43 | 0.56 | 0.49 |
| Free cash flow (calculated) | 0.78† | 0.84 | 1.43 | 2.14 | 2.00 | 2.45 | 2.48 | 0.90 | 1.66 | 1.51 |
| Share repurchases | 0.52 | 0.40 | 0.00 | — | 0.00 | 0.00 | 0.38 | 0.71 | 1.11 | 0.01 |
| Balance sheet | ||||||||||
| Cash and equivalents | 1.79 | 0.09† | 0.08 | 0.08 | 0.24 | 0.57 | 0.54 | 0.27 | 0.51 | 1.03 |
| Total assets | 9.79 | 15.74† | 48.92 | 49.52 | 49.78 | 50.60 | 51.84 | 52.13 | 53.43 | 55.46 |
| Total equity | 2.13 | 7.40† | 22.53 | 23.26 | 23.83 | 24.97 | 25.13 | 25.68 | 24.24 | 25.52 |
Source: Keurig Dr Pepper Inc's 10-K and 10-Q filings, from SEC EDGAR · fiscal years end in December.
Free cash flow is calculated by The Dispatch: operating cash flow minus capital expenditure.
† Restated: a later filing changed this figure. The newer number is shown.