NASDAQ · Semiconductors · Fiscal year endsFY ends December
indie Semiconductor Inc
INDI$1.59+0.09 (+6.00%)Today
52-week low $1.44high $5.49
71.0% below its 52-week high
Next earnings
Revenue by fiscal year, $ millions
4.5x over the years shown (2021–2025)
Five years, as filed
Income, cash flow and balance sheet
| $ millions | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Income | |||||
| Revenue | 48.4 | 110.8 | 223.2 | 216.7 | 217.4 |
| Revenue growth | — | +129% | +101% | -3% | 0% |
| Gross margin | 40.7% | 45.4% | 40.1% | 41.7% | 39.9% |
| Operating income | -74.8 | -119.1 | -135.4 | -170.1 | -154.2 |
| Operating margin | -154.5% | -107.5% | -60.7% | -78.5% | -70.9% |
| Net income | -88.0 | -43.4 | -117.6 | -132.6 | -143.1 |
| Net margin | -181.9% | -39.2% | -52.7% | -61.2% | -65.8% |
| Cash flow | |||||
| Operating cash flow | -55.8 | -76.7† | -104.4 | -58.6 | -57.1 |
| Capital expenditure | 2.68 | 7.57 | 12.75 | 14.34 | 14.29 |
| Free cash flow (calculated) | -58.5 | -84.3† | -117.1 | -72.9 | -71.4 |
| Share repurchases | 0.00 | 7.40 | 0.00 | 0.00 | — |
| Balance sheet | |||||
| Cash and equivalents | 219.1 | 321.6 | 151.7 | 274.2 | 145.5 |
| Total assets | 469.3† | 603.4 | 818.9 | 941.4 | 840.8 |
| Total equity | 313.0 | 312.8 | 446.1 | 417.9 | 358.0 |
Source: indie Semiconductor Inc's 10-K and 10-Q filings, from SEC EDGAR · fiscal years end in December.
Free cash flow is calculated by The Dispatch: operating cash flow minus capital expenditure.
† Restated: a later filing changed this figure. The newer number is shown.