NASDAQ · Semiconductors · Fiscal year endsFY ends December
Datavault AI Inc
DVLT$0.070.00 (-5.09%)Today
52-week low $0.06high $2.75
97.5% below its 52-week high
Next earnings
Revenue by fiscal year, $ millions
28x over the years shown (2018–2025)
Eight years, as filed
Income, cash flow and balance sheet
| $ millions | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Income | ||||||||
| Revenue | 1.37† | 1.67 | 2.40 | 6.54 | 3.37 | 2.08 | 2.67 | 39.09 |
| Revenue growth | — | +21% | +44% | +172% | -49% | -38% | +28% | +1362% |
| Gross margin | -17.3% | -4.3% | 17.8% | 28.5% | 11.7% | -166.0% | 14.1% | 77.8% |
| Operating income | -11.57† | -11.16 | -11.29 | -11.51 | -18.04 | -21.46 | -21.14 | -32.48 |
| Operating margin | -842.1% | -669.9% | -469.5% | -176.0% | -536.2% | -1030.1% | -790.5% | -83.1% |
| Net income | -67.36† | -12.04 | -12.71 | -11.82 | -16.15 | -18.72 | -51.41 | -78.99 |
| Net margin | -4902.3% | -722.6% | -528.5% | -180.7% | -480.0% | -898.8% | -1922.6% | -202.1% |
| Cash flow | ||||||||
| Operating cash flow | -9.95† | -11.03 | -9.86 | -11.51 | -17.51 | -14.83 | -17.53 | -23.61 |
| Capital expenditure | 0.09 | 0.04 | 0.05 | 0.10 | 0.04 | 0.05 | 0.04 | 0.38 |
| Free cash flow (calculated) | -10.04† | -11.07 | -9.91 | -11.61 | -17.56 | -14.88 | -17.56 | -23.99 |
| Share repurchases | 0.00 | — | — | — | — | — | — | — |
| Balance sheet | ||||||||
| Cash and equivalents | 3.22† | 0.30 | 7.42 | 13.11 | 2.90 | 0.41 | 3.33 | 2.00 |
| Total assets | 5.4† | 4.2 | 11.3 | 19.4 | 11.5 | 4.8 | 100.6 | 274.7 |
| Total equity | 3.8† | 0.6 | 7.3 | 16.4 | -2.0 | -5.2 | 85.7 | 238.0 |
Source: Datavault AI Inc's 10-K and 10-Q filings, from SEC EDGAR · fiscal years end in December.
Free cash flow is calculated by The Dispatch: operating cash flow minus capital expenditure.
† Restated: a later filing changed this figure. The newer number is shown.