NYSE · Technology · Fiscal year endsFY ends January
Dell Technologies Inc
DELL$407.92+15.14 (+3.85%)Today
52-week low $110.22high $595.51
31.5% below its 52-week high
Next earnings
Revenue by fiscal year, $ billions
+83% over the years shown (FY17–FY26)
Ten years, as filed
Income, cash flow and balance sheet
| $ billions | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income | ||||||||||
| Revenue | 62.2 | 79.0 | 90.6 | 84.8† | 86.7† | 101.2 | 102.3 | 88.4 | 95.6 | 113.5 |
| Revenue growth | — | +27% | +15% | -6% | +2% | +17% | +1% | -14% | +8% | +19% |
| Gross margin | 22.0% | 26.0% | 27.6% | 24.3% | 23.2% | 21.6% | 22.2% | 23.8% | 22.2% | 20.0% |
| Operating income | -2.39† | -2.42† | -0.19 | 2.37† | 3.69† | 4.66 | 5.77 | 5.41† | 6.24 | 8.15 |
| Operating margin | -3.8% | -3.1% | -0.2% | 2.8% | 4.3% | 4.6% | 5.6% | 6.1% | 6.5% | 7.2% |
| Net income | -1.17† | -2.85† | -2.31 | 4.62 | 3.25 | 5.56 | 2.44 | 3.39† | 4.59 | 5.94 |
| Net margin | -1.9% | -3.6% | -2.5% | 5.4% | 3.7% | 5.5% | 2.4% | 3.8% | 4.8% | 5.2% |
| Cash flow | ||||||||||
| Operating cash flow | 2.37† | 6.84† | 6.99 | 9.29 | 11.41 | 10.31 | 3.57 | 8.68 | 4.52 | 11.19 |
| Capital expenditure | 0.70 | 1.21 | 1.50† | 2.58† | 2.08 | 2.80 | 3.00 | 2.76 | 2.65 | 2.63 |
| Free cash flow (calculated) | 1.67† | 5.63† | 5.49† | 6.72† | 9.33 | 7.51 | 0.56 | 5.92 | 1.87 | 8.55 |
| Share repurchases | 0.61 | 0.72 | 14.08† | 0.01 | 0.24 | 1.50† | 2.88† | 2.08 | 2.59 | 6.01 |
| Balance sheet | ||||||||||
| Cash and equivalents | 9.47 | 13.94 | 9.68 | 9.30 | 9.51† | 9.48 | 8.61 | 7.37 | 3.63 | 11.53 |
| Total assets | 118.2 | 124.2† | 111.8 | 118.9 | 123.4 | 92.7 | 89.6 | 82.1† | 79.7 | 101.3 |
| Total equity | 13.24 | 11.72† | -5.77 | -1.57 | 2.48 | -1.69 | -3.12 | -2.23† | -1.48 | -2.47 |
Source: Dell Technologies Inc's 10-K and 10-Q filings, from SEC EDGAR · fiscal years end in January.
Free cash flow is calculated by The Dispatch: operating cash flow minus capital expenditure.
† Restated: a later filing changed this figure. The newer number is shown.