NASDAQ · Beverages · Fiscal year endsFY ends December
Celsius Holdings, Inc.
CELH$30.23+0.27 (+0.90%)Today
52-week low $23.56high $61.49
50.8% below its 52-week high
Next earnings
Revenue by fiscal year, $ billions
111x over the years shown (2016–2025)
Ten years, as filed
Income, cash flow and balance sheet
| $ billions | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income | ||||||||||
| Revenue | 0.02 | 0.04 | 0.05 | 0.08 | 0.13† | 0.31† | 0.65 | 1.32 | 1.36 | 2.52 |
| Revenue growth | — | +59% | +45% | +43% | +74% | +140% | +108% | +102% | +3% | +86% |
| Gross margin | 42.7% | 42.7% | 40.0% | 41.7% | 46.6% | 40.8% | 41.4% | 48.0% | 50.2% | 50.4% |
| Operating income | -0.00 | -0.01 | -0.01 | -0.00 | 0.01† | -0.00† | -0.16 | 0.27 | 0.16 | 0.14 |
| Operating margin | -12.5% | -22.3% | -20.2% | -1.9% | 6.1% | -1.3% | -24.1% | 20.2% | 11.5% | 5.6% |
| Net income | -0.00 | -0.01 | -0.01 | 0.01 | 0.01† | 0.00† | -0.19 | 0.23 | 0.15 | 0.11 |
| Net margin | -13.5% | -22.8% | -21.3% | 13.3% | 6.5% | 1.3% | -28.7% | 17.2% | 10.7% | 4.3% |
| Cash flow | ||||||||||
| Operating cash flow | -0.00 | -0.01 | -0.01 | 0.00 | 0.00† | -0.10† | 0.11 | 0.14 | 0.26 | 0.36 |
| Capital expenditure | 0.00 | 0.00 | 0.00 | 0.00 | 0.00† | 0.00† | 0.01 | 0.02 | 0.02 | 0.04 |
| Free cash flow (calculated) | -0.00 | -0.01 | -0.01 | 0.00 | 0.00† | -0.10† | 0.10 | 0.12 | 0.24 | 0.32 |
| Share repurchases | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.01 |
| Balance sheet | ||||||||||
| Cash and equivalents | 0.01 | 0.01 | 0.01 | 0.02 | 0.04 | 0.02† | 0.61 | 0.76 | 0.89 | 0.40 |
| Total assets | 0.02 | 0.03 | 0.03 | 0.09 | 0.13 | 0.31† | 1.22 | 1.54 | 1.77 | 5.12 |
| Total equity | 0.01 | 0.02 | 0.01 | 0.06† | 0.10† | 0.22† | 0.04 | 0.26 | 0.40 | 1.18 |
Source: Celsius Holdings, Inc.'s 10-K and 10-Q filings, from SEC EDGAR · fiscal years end in December.
Free cash flow is calculated by The Dispatch: operating cash flow minus capital expenditure.
† Restated: a later filing changed this figure. The newer number is shown.