NASDAQ · Semiconductors · Fiscal year endsFY ends November
Broadcom Inc
AVGO$326.48-5.65 (-1.70%)Today
52-week low $289.96high $495.00
34.0% below its 52-week high
Next earnings
Revenue by fiscal year, $ billions
3.1x over the years shown (FY18–FY25)
Eight years, as filed
Income, cash flow and balance sheet
| $ billions | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Income | ||||||||
| Revenue | 20.85 | 22.60 | 23.89 | 27.45 | 33.20 | 35.82 | 51.57 | 63.89 |
| Revenue growth | — | +8% | +6% | +15% | +21% | +8% | +44% | +24% |
| Gross margin | 51.5% | 55.2% | 56.6% | 61.4% | 66.5% | 68.9% | 63.0% | 67.8% |
| Operating income | 5.14 | 3.44 | 4.01 | 8.52 | 14.23 | 16.21 | 13.46 | 25.48 |
| Operating margin | 24.6% | 15.2% | 16.8% | 31.0% | 42.8% | 45.2% | 26.1% | 39.9% |
| Net income | 12.61 | 2.72 | 2.96 | 6.74 | 11.50 | 14.08 | 5.90 | 23.13 |
| Net margin | 60.5% | 12.1% | 12.4% | 24.5% | 34.6% | 39.3% | 11.4% | 36.2% |
| Cash flow | ||||||||
| Operating cash flow | 8.88 | 9.70 | 12.06 | 13.76 | 16.74 | 18.09 | 19.96 | 27.54 |
| Capital expenditure | 0.64 | 0.43 | 0.46 | 0.44 | 0.42 | 0.45 | 0.55 | 0.62 |
| Free cash flow (calculated) | 8.25 | 9.27 | 11.60 | 13.32 | 16.31 | 17.63 | 19.41 | 26.91 |
| Share repurchases | 7.26 | 5.44 | 0.00 | 0.00 | 7.00 | 5.82 | 7.18 | 2.45 |
| Balance sheet | ||||||||
| Cash and equivalents | 4.29 | 5.06 | 7.62 | 12.16 | 12.42 | 14.19 | 9.35 | 16.18 |
| Total assets | 50.1 | 67.5 | 75.9 | 75.6 | 73.2 | 72.9 | 165.6 | 171.1 |
| Total equity | 26.66 | 24.94 | 23.87 | 24.96 | 22.71 | 23.99 | 67.68 | 81.29 |
Source: Broadcom Inc's 10-K and 10-Q filings, from SEC EDGAR · fiscal years end in November.
Free cash flow is calculated by The Dispatch: operating cash flow minus capital expenditure.