NASDAQ · Semiconductors · Fiscal year endsFY ends November
Analog Devices, Inc.
ADI$427.94+15.09 (+3.66%)Today
52-week low $223.47high $445.91
4.0% below its 52-week high
Next earnings
Revenue by fiscal year, $ billions
3.2x over the years shown (FY16–FY25)
Ten years, as filed
Income, cash flow and balance sheet
| $ billions | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income | ||||||||||
| Revenue | 3.42 | 5.11 | 6.22 | 5.99 | 5.60 | 7.32 | 12.01 | 12.31 | 9.43 | 11.02 |
| Revenue growth | 0% | +49% | +22% | -4% | -6% | +31% | +64% | +2% | -23% | +17% |
| Gross margin | 65.1% | 62.0% | 68.3% | 67.0% | 65.9% | 61.8% | 62.7% | 64.0% | 57.1% | 61.5% |
| Operating income | 1.03 | 1.16† | 1.90† | 1.71 | 1.50 | 1.69 | 3.28 | 3.82 | 2.03 | 2.93 |
| Operating margin | 30.0% | 22.8% | 30.5% | 28.6% | 26.7% | 23.1% | 27.3% | 31.1% | 21.6% | 26.6% |
| Net income | 0.86 | 0.81† | 1.51† | 1.36 | 1.22 | 1.39 | 2.75 | 3.31 | 1.64 | 2.27 |
| Net margin | 25.2% | 15.8% | 24.2% | 22.8% | 21.8% | 19.0% | 22.9% | 26.9% | 17.3% | 20.6% |
| Cash flow | ||||||||||
| Operating cash flow | 1.29† | 1.15† | 2.44 | 2.25 | 2.01 | 2.74 | 4.48 | 4.82 | 3.85 | 4.81 |
| Capital expenditure | 0.13 | 0.20 | 0.25 | 0.28 | 0.17 | 0.34 | 0.70 | 1.26 | 0.73 | 0.53 |
| Free cash flow (calculated) | 1.16† | 0.95† | 2.19 | 1.98 | 1.84 | 2.39 | 3.78 | 3.56 | 3.12 | 4.28 |
| Share repurchases | 0.37 | 0.05 | 0.23 | 0.61 | 0.24 | 2.61 | 2.58 | 2.96 | 0.62 | 2.16 |
| Balance sheet | ||||||||||
| Cash and equivalents | 0.92 | 1.05 | 0.82 | 0.65 | 1.06 | 1.98 | 1.47 | 0.96 | 1.99 | 2.50 |
| Total assets | 7.97 | 21.14 | 20.44† | 21.39 | 21.47 | 52.32 | 50.30 | 48.79 | 48.23 | 47.99 |
| Total equity | 5.17 | 10.16 | 11.27† | 11.71 | 12.00 | 37.99 | 36.47 | 35.57 | 35.18 | 33.82 |
Source: Analog Devices, Inc.'s 10-K and 10-Q filings, from SEC EDGAR · fiscal years end in November.
Free cash flow is calculated by The Dispatch: operating cash flow minus capital expenditure.
† Restated: a later filing changed this figure. The newer number is shown.